SEATTLE--(BUSINESS WIRE)--Aug. 3, 2017--
Impinj,
Inc. (NASDAQ: PI), a leading provider and pioneer of RAIN RFID
solutions for identifying, locating and authenticating everyday items,
today announced its financial results for the second quarter ended June
30, 2017.
“We delivered a strong second quarter, with revenue growing 31%
year-over-year to $34.1 million,” said Chris Diorio, Impinj co-founder
and CEO. “We are pleased with our results and execution in the quarter
as we continue making progress toward our vision of digital life for
everyday items.”
"We continue seeing strong indicators of growing adoption of RAIN and
the Impinj platform across multiple verticals, including retail,
healthcare and logistics,” Diorio continued. “However, as we enter the
third quarter we see schedule slips in planned rollout expansions at
several large end customers, and consequently, we are revising our 2017
full-year endpoint IC estimate to be between 7.0 billion to 7.2 billion
units. We remain confident in our market opportunity and will continue
investing to enhance our leading market position."
Second Quarter 2017 Financial Summary
-
Revenue grew 31% year-over-year to $34.1 million
-
GAAP gross margin of 53.3%; non-GAAP gross margin of 54.7%
-
GAAP net loss of $1.0 million, or loss of $0.05 per basic and diluted
share using 20.6 million shares
-
Adjusted EBITDA of $1.4 million
-
Non-GAAP net income of $1.3 million, or income of $0.06 per diluted
share using 21.9 million shares
A reconciliation between historical GAAP and non-GAAP information,
including weighted-average basic and diluted shares, is contained in the
tables below. Additionally, descriptions of these non-GAAP financial
measures are provided in the "Non-GAAP Financial Measures" section below.
Third Quarter 2017 Financial Outlook
Impinj provides guidance based on current market conditions and
expectations; actual results may differ materially. Please refer to the
comments below regarding forward-looking statements. The following table
presents Impinj’s financial outlook for the third quarter of 2017
(in millions, except per share data):
|
|
Three Months Ended
|
|
|
September 30,
|
|
|
2017
|
Revenue
|
|
$31.75 to $33.25
|
GAAP Net income (loss)
|
|
$(5.55) to $(4.05)
|
Adjusted EBITDA
|
|
$(1.65) to $(0.15)
|
Non-GAAP net income (loss)
|
|
$(1.7) to $(0.2)
|
GAAP Weighted-average shares outstanding — basic and diluted
|
|
20.8 to 21.3
|
GAAP Net income (loss) per share — basic and diluted
|
|
$(0.27) to $(0.19)
|
Non-GAAP Weighted-average shares outstanding — basic and diluted
|
|
20.8 to 21.3
|
Non-GAAP Net income (loss) per share — basic and diluted
|
|
$(0.08) to $(0.01)
|
Impinj has reconciled guidance provided as non-GAAP measures to their
most directly comparable GAAP measures in the tables provided below.
Conference Call Information
Impinj will host a conference call and webcast today, Aug. 3, 2017 at
5:00 p.m. ET / 2:00 p.m. PT for analysts and investors to discuss the
company’s second quarter 2017 results as well as its outlook for its
third quarter 2017. Open to the public, investors may access the call by
dialing +1-412-317-5196. A live webcast of the conference call will also
be accessible on the company's website at investor.impinj.com.
Following the webcast, an archived version will be available on the
website for one year. A telephonic replay of the call will be available
one hour after the call and will run for five business days and may be
accessed by dialing +1-412-317-0088 and entering passcode 10110362.
Management’s prepared written remarks, along with quarterly financial
data for the last eight quarters, will be made available on the
company’s website at investor.impinj.com
commensurate with this release. Management encourages interested parties
to review the prepared remarks before the conference call and submit
questions via email to ir@impinj.com.
Questions received prior to the call will be considered for discussion
on the live conference call.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934 and the Private Securities Litigation
Reform Act of 1995. These forward-looking statements include statements
regarding the market for RAIN RFID, our strategy, prospects, financial
outlook for the third quarter of 2017 and our outlook regarding 2017
endpoint IC volumes. Forward-looking statements are subject to known and
unknown risks and uncertainties and are based on potentially inaccurate
assumptions that could cause actual results to differ materially from
those expected or implied by the forward-looking statements. Actual
results may differ materially from the results predicted, and reported
results should not be considered as an indication of future performance.
The potential risks and uncertainties that could cause actual results to
differ from the results predicted include, among others, those risks and
uncertainties included under the caption "Risk Factors" and elsewhere in
our filings with the U.S. Securities and Exchange Commission, including,
but not limited to, the Form 10-Q filed with the SEC on May 11, 2017.
All information provided in this release and in the attachments is as of
the date hereof, and we undertake no duty to update this information
unless required by law.
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which we
have prepared and presented in accordance with Generally Accepted
Accounting Principles in the United States of America (GAAP), we use the
following non-GAAP financial measures: non-GAAP gross margin, net income
and earnings per share and Adjusted EBITDA. In computing these non-GAAP
financial measures, we exclude the effects of stock-based compensation
expense, depreciation and amortization, non-cash interest and other
income/expense, and non-cash income tax expense not considered to be
indicative of our ongoing core business operating results. The
presentation of this non-GAAP financial information is not intended to
be considered in isolation or as a substitute for, or superior to, the
financial information prepared and presented in accordance with GAAP.
We use these non-GAAP financial measures for financial and operational
decision-making and as a means to evaluate period-to-period comparisons.
We believe these non-GAAP financial measures provide meaningful
supplemental information regarding our performance and liquidity by
excluding certain income, expenses and expenditures that may not be
indicative of our ongoing core business operating results. We believe
that both management and investors benefit from referring to these
non-GAAP financial measures in assessing our performance. Our
presentation of these non-GAAP financial measures is not meant to be
considered in isolation or as a substitute for our financial results
prepared in accordance with GAAP, and our non-GAAP measures may be
different from non-GAAP measures used by other companies.
For a reconciliation of these non-GAAP financial measures to GAAP
measures, please see the tables captioned "Reconciliations of GAAP
Financial Measures to Non-GAAP Financial Measures" included at the end
of this release.
About Impinj
Impinj, Inc. (NASDAQ: PI) wirelessly connects billions of everyday items
such as apparel, medical supplies, automobile parts, luggage and food to
consumer and business applications such as inventory management, patient
safety, asset tracking and item authentication. The Impinj platform uses
RAIN RFID to deliver timely information about these items to the digital
world, thereby enabling the Internet of Things.
|
IMPINJ, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value, unaudited)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Assets:
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,832
|
|
|
$
|
33,636
|
|
Short-term investments
|
|
|
59,684
|
|
|
|
66,905
|
|
Accounts receivable, net
|
|
|
25,514
|
|
|
|
17,447
|
|
Inventory
|
|
|
43,419
|
|
|
|
27,734
|
|
Prepaid expenses and other current assets
|
|
|
2,294
|
|
|
|
3,004
|
|
Total current assets
|
|
|
145,743
|
|
|
|
148,726
|
|
Property and equipment, net
|
|
|
17,888
|
|
|
|
14,929
|
|
Goodwill and other intangible assets, net
|
|
|
3,881
|
|
|
|
3,881
|
|
Total assets
|
|
$
|
167,512
|
|
|
$
|
167,536
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
5,920
|
|
|
$
|
7,166
|
|
Accrued compensation and employee related benefits
|
|
|
5,678
|
|
|
|
7,647
|
|
Accrued liabilities
|
|
|
6,927
|
|
|
|
6,098
|
|
Current portion of long-term debt
|
|
|
4,078
|
|
|
|
2,589
|
|
Current portion of capital lease obligations
|
|
|
1,073
|
|
|
|
1,130
|
|
Current portion of deferred rent
|
|
|
316
|
|
|
|
306
|
|
Current portion of deferred revenue
|
|
|
587
|
|
|
|
445
|
|
Total current liabilities
|
|
|
24,579
|
|
|
|
25,381
|
|
Long-term debt, net of current portion
|
|
|
7,547
|
|
|
|
9,676
|
|
Capital lease obligations, net of current portion
|
|
|
1,198
|
|
|
|
1,698
|
|
Long-term liabilities — other
|
|
|
814
|
|
|
|
770
|
|
Deferred rent, net of current portion
|
|
|
5,869
|
|
|
|
5,022
|
|
Deferred revenue, net of current portion
|
|
|
1,020
|
|
|
|
966
|
|
Total liabilities
|
|
|
41,027
|
|
|
|
43,513
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value — 5,000 shares authorized, no
shares issued and outstanding at June 30, 2017 and December 31, 2016
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.001 par value — 495,000 shares authorized, 20,859
and 20,336 shares issued and outstanding at June 30, 2017 and
December 31, 2016, respectively
|
|
|
21
|
|
|
|
20
|
|
Additional paid-in capital
|
|
|
316,854
|
|
|
|
311,216
|
|
Accumulated other comprehensive income (loss)
|
|
|
(50
|
)
|
|
|
(10
|
)
|
Accumulated deficit
|
|
|
(190,340
|
)
|
|
|
(187,203
|
)
|
Total stockholders' equity
|
|
|
126,485
|
|
|
|
124,023
|
|
Total liabilities and stockholders' equity
|
|
$
|
167,512
|
|
|
$
|
167,536
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data, unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Revenue
|
|
$
|
34,111
|
|
|
$
|
25,988
|
|
|
$
|
65,838
|
|
|
$
|
47,619
|
|
Cost of revenue
|
|
|
15,940
|
|
|
|
12,396
|
|
|
|
30,899
|
|
|
|
22,929
|
|
Gross profit
|
|
|
18,171
|
|
|
|
13,592
|
|
|
|
34,939
|
|
|
|
24,690
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
7,119
|
|
|
|
5,726
|
|
|
|
14,462
|
|
|
|
11,160
|
|
Sales and marketing
|
|
|
7,044
|
|
|
|
5,288
|
|
|
|
14,380
|
|
|
|
10,318
|
|
General and administrative
|
|
|
4,822
|
|
|
|
2,356
|
|
|
|
8,909
|
|
|
|
4,858
|
|
Total operating expenses
|
|
|
18,985
|
|
|
|
13,370
|
|
|
|
37,751
|
|
|
|
26,336
|
|
Income (loss) from operations
|
|
|
(814
|
)
|
|
|
222
|
|
|
|
(2,812
|
)
|
|
|
(1,646
|
)
|
Interest income (expense) and other income (expense), net
|
|
|
(118
|
)
|
|
|
(436
|
)
|
|
|
(223
|
)
|
|
|
(883
|
)
|
Income (loss) before tax expense
|
|
|
(932
|
)
|
|
|
(214
|
)
|
|
|
(3,035
|
)
|
|
|
(2,529
|
)
|
Income tax expense
|
|
|
(45
|
)
|
|
|
(40
|
)
|
|
|
(102
|
)
|
|
|
(55
|
)
|
Net income (loss)
|
|
$
|
(977
|
)
|
|
$
|
(254
|
)
|
|
$
|
(3,137
|
)
|
|
$
|
(2,584
|
)
|
Less: Accretion of preferred stock
|
|
|
—
|
|
|
|
(2,825
|
)
|
|
|
—
|
|
|
|
(5,650
|
)
|
Net income (loss) attributable to common stockholders
|
|
$
|
(977
|
)
|
|
$
|
(3,079
|
)
|
|
$
|
(3,137
|
)
|
|
$
|
(8,234
|
)
|
Net income (loss) per share attributable to common stockholders —
basic and diluted
|
|
$
|
(0.05
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(1.92
|
)
|
Weighted-average shares used to compute net income (loss) per shares
attributable to common stockholders — basic and diluted
|
|
|
20,636
|
|
|
|
4,321
|
|
|
|
20,491
|
|
|
|
4,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Net income (loss)
|
|
$
|
(977
|
)
|
|
$
|
(254
|
)
|
|
$
|
(3,137
|
)
|
|
$
|
(2,584
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on investments
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
(40
|
)
|
|
|
—
|
|
Total other comprehensive income (loss)
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
(40
|
)
|
|
|
—
|
|
Comprehensive income (loss)
|
|
$
|
(981
|
)
|
|
$
|
(254
|
)
|
|
$
|
(3,177
|
)
|
|
$
|
(2,584
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(3,137
|
)
|
|
$
|
(2,584
|
)
|
Adjustment to reconcile net income (loss) to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,847
|
|
|
|
1,483
|
|
Amortization of debt issuance costs
|
|
|
48
|
|
|
|
84
|
|
Amortization of premium on short-term investments
|
|
|
105
|
|
|
|
—
|
|
Revaluation of warrant liability
|
|
|
—
|
|
|
|
(91
|
)
|
Stock-based compensation
|
|
|
2,623
|
|
|
|
662
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(8,042
|
)
|
|
|
(2,734
|
)
|
Inventory
|
|
|
(15,685
|
)
|
|
|
(7,391
|
)
|
Prepaid expenses and other assets
|
|
|
724
|
|
|
|
(621
|
)
|
Deferred revenue
|
|
|
196
|
|
|
|
(53
|
)
|
Deferred rent
|
|
|
857
|
|
|
|
44
|
|
Accounts payable
|
|
|
(1,121
|
)
|
|
|
4,291
|
|
Accrued compensation and benefits
|
|
|
(1,886
|
)
|
|
|
(235
|
)
|
Accrued liabilities
|
|
|
691
|
|
|
|
829
|
|
Net cash provided by (used in) operating activities
|
|
|
(22,780
|
)
|
|
|
(6,316
|
)
|
Investing activities:
|
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
(17,293
|
)
|
|
|
—
|
|
Proceeds from maturities of investments
|
|
|
24,362
|
|
|
|
—
|
|
Purchases of property and equipment
|
|
|
(4,131
|
)
|
|
|
(1,048
|
)
|
Net cash provided by (used in) investing activities
|
|
|
2,938
|
|
|
|
(1,048
|
)
|
Financing activities:
|
|
|
|
|
|
|
|
|
Payments on capital lease financing obligations
|
|
|
(557
|
)
|
|
|
(622
|
)
|
Payments on term loans
|
|
|
(688
|
)
|
|
|
(45,733
|
)
|
Proceeds from term loans
|
|
|
—
|
|
|
|
57,934
|
|
Proceeds from exercise of stock options and employee stock purchase
plan
|
|
|
2,933
|
|
|
|
358
|
|
Proceeds from issuance of preferred stock upon exercise of warrants
|
|
|
—
|
|
|
|
55
|
|
Payments of deferred offering costs
|
|
|
(650
|
)
|
|
|
(317
|
)
|
Net cash provided by (used in) financing activities
|
|
|
1,038
|
|
|
|
11,675
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(18,804
|
)
|
|
|
4,311
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
33,636
|
|
|
|
10,121
|
|
End of period
|
|
$
|
14,832
|
|
|
$
|
14,432
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP
FINANCIAL MEASURES
(in thousands, except percentages, unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
GAAP Gross Profit
|
|
$
|
18,171
|
|
|
$
|
13,592
|
|
|
$
|
34,939
|
|
|
$
|
24,690
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
438
|
|
|
|
284
|
|
|
823
|
|
|
553
|
|
Stock-based compensation
|
|
|
37
|
|
|
|
6
|
|
|
83
|
|
|
11
|
|
Non-GAAP Gross Profit
|
|
$
|
18,646
|
|
|
$
|
13,882
|
|
|
$
|
35,845
|
|
|
$
|
25,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Gross Margin
|
|
|
53.3
|
%
|
|
|
52.3
|
%
|
|
|
53.1
|
%
|
|
|
51.8
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1.3
|
%
|
|
|
1.1
|
%
|
|
|
1.3
|
%
|
|
|
1.2
|
%
|
Stock-based compensation
|
|
|
0.1
|
%
|
|
|
0.0
|
%
|
|
|
0.1
|
%
|
|
|
0.0
|
%
|
Non-GAAP Gross Margin
|
|
|
54.7
|
%
|
|
|
53.4
|
%
|
|
|
54.5
|
%
|
|
|
53.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Research and development expense
|
|
$
|
7,119
|
|
|
$
|
5,726
|
|
|
$
|
14,462
|
|
|
$
|
11,160
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(311
|
)
|
|
|
(300
|
)
|
|
|
(617
|
)
|
|
|
(562
|
)
|
Stock-based compensation
|
|
|
(415
|
)
|
|
|
(65
|
)
|
|
|
(898
|
)
|
|
|
(134
|
)
|
Non-GAAP Research and development expense
|
|
$
|
6,393
|
|
|
$
|
5,361
|
|
|
$
|
12,947
|
|
|
$
|
10,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Sales and marketing expense
|
|
$
|
7,044
|
|
|
$
|
5,288
|
|
|
$
|
14,380
|
|
|
$
|
10,318
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(126
|
)
|
|
|
(131
|
)
|
|
|
(245
|
)
|
|
|
(261
|
)
|
Stock-based compensation
|
|
|
(572
|
)
|
|
|
(206
|
)
|
|
|
(1,179
|
)
|
|
|
(411
|
)
|
Non-GAAP Sales and marketing expense
|
|
$
|
6,346
|
|
|
$
|
4,951
|
|
|
$
|
12,956
|
|
|
$
|
9,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP General and administrative expense
|
|
$
|
4,822
|
|
|
$
|
2,356
|
|
|
$
|
8,909
|
|
|
$
|
4,858
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(98
|
)
|
|
|
(55
|
)
|
|
|
(162
|
)
|
|
|
(107
|
)
|
Stock-based compensation
|
|
|
(229
|
)
|
|
|
(51
|
)
|
|
|
(463
|
)
|
|
|
(106
|
)
|
Non-GAAP General and administrative expense
|
|
$
|
4,495
|
|
|
$
|
2,250
|
|
|
$
|
8,284
|
|
|
$
|
4,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Total operating expense
|
|
$
|
18,985
|
|
|
$
|
13,370
|
|
|
$
|
37,751
|
|
|
$
|
26,336
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(535
|
)
|
|
|
(486
|
)
|
|
|
(1,024
|
)
|
|
|
(930
|
)
|
Stock-based compensation
|
|
|
(1,216
|
)
|
|
|
(322
|
)
|
|
|
(2,540
|
)
|
|
|
(651
|
)
|
Non-GAAP Total operating expense
|
|
$
|
17,234
|
|
|
$
|
12,562
|
|
|
$
|
34,187
|
|
|
$
|
24,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP
FINANCIAL MEASURES
(in thousands, except per share data, unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
GAAP Interest income (expense) and other income (expense), net
|
|
$
|
(118
|
)
|
|
$
|
(436
|
)
|
|
$
|
(223
|
)
|
|
$
|
(883
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash interest expense
|
|
|
25
|
|
|
|
37
|
|
|
|
48
|
|
|
|
84
|
|
Change in the fair value of preferred stock warrant liability
|
|
|
—
|
|
|
|
(37
|
)
|
|
|
—
|
|
|
|
(91
|
)
|
Non-GAAP Interest income (expense) and other income (expense), net
|
|
$
|
(93
|
)
|
|
$
|
(436
|
)
|
|
$
|
(175
|
)
|
|
$
|
(890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Income tax expense
|
|
$
|
(45
|
)
|
|
$
|
(40
|
)
|
|
$
|
(102
|
)
|
|
$
|
(55
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash income tax expense
|
|
|
23
|
|
|
|
23
|
|
|
|
45
|
|
|
|
45
|
|
Non-GAAP Income tax expense
|
|
$
|
(22
|
)
|
|
$
|
(17
|
)
|
|
$
|
(57
|
)
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Income
|
|
$
|
(977
|
)
|
|
$
|
(254
|
)
|
|
$
|
(3,137
|
)
|
|
$
|
(2,584
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
973
|
|
|
|
770
|
|
|
|
1,847
|
|
|
|
1,483
|
|
Stock-based compensation
|
|
|
1,253
|
|
|
|
328
|
|
|
|
2,623
|
|
|
|
662
|
|
Interest income (expense) and other income (expense), net
|
|
|
118
|
|
|
|
436
|
|
|
|
223
|
|
|
|
883
|
|
Income tax expense
|
|
|
45
|
|
|
|
40
|
|
|
|
102
|
|
|
|
55
|
|
Adjusted EBITDA
|
|
$
|
1,412
|
|
|
$
|
1,320
|
|
|
$
|
1,658
|
|
|
$
|
499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Income
|
|
$
|
(977
|
)
|
|
$
|
(254
|
)
|
|
$
|
(3,137
|
)
|
|
$
|
(2,584
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
973
|
|
|
|
770
|
|
|
|
1,847
|
|
|
|
1,483
|
|
Stock-based compensation
|
|
|
1,253
|
|
|
|
328
|
|
|
|
2,623
|
|
|
|
662
|
|
Non-cash interest expense
|
|
|
25
|
|
|
|
37
|
|
|
|
48
|
|
|
|
84
|
|
Change in the fair value of preferred stock warrant liability
|
|
|
—
|
|
|
|
(37
|
)
|
|
|
—
|
|
|
|
(91
|
)
|
Non-cash income tax expense
|
|
|
23
|
|
|
|
23
|
|
|
|
45
|
|
|
|
45
|
|
Non-GAAP Net income
|
|
$
|
1,297
|
|
|
$
|
867
|
|
|
$
|
1,426
|
|
|
$
|
(401
|
)
|
Non-GAAP Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
(0.03
|
)
|
Diluted
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP
FINANCIAL MEASURES
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
June 30,
|
|
|
June 30,
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
Weighted-average shares used to compute GAAP net income (loss) per
share attributable to common stockholders — basic
|
|
20,636
|
|
|
4,321
|
|
|
20,491
|
|
|
4,294
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock issuable upon conversion of
mandatorily redeemable convertible preferred stock
|
|
—
|
|
|
8,530
|
|
|
—
|
|
|
8,526
|
Weighted-average shares used to compute non-GAAP net income per
share — basic
|
|
20,636
|
|
|
12,851
|
|
|
20,491
|
|
|
12,820
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute GAAP net income (loss) per
share attributable to common stockholders — diluted
|
|
20,636
|
|
|
4,321
|
|
|
20,491
|
|
|
4,294
|
Weighted-average shares of common stock issuable upon conversion of
mandatorily redeemable convertible preferred stock
|
|
—
|
|
|
8,530
|
|
|
—
|
|
|
8,526
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Effects of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
Warrants to purchase mandatorily redeemable convertible preferred
stock
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
Unvested shares of common stock subject to repurchase
|
|
84
|
|
|
147
|
|
|
84
|
|
|
—
|
Stock awards
|
|
1,194
|
|
|
859
|
|
|
1,114
|
|
|
—
|
Weighted-average shares used to compute non-GAAP net income per
share — diluted
|
|
21,914
|
|
|
13,919
|
|
|
21,689
|
|
|
12,820
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
RECONCILIATIONS OF GAAP FINANCIAL OUTLOOK TO NON-GAAP FINANCIAL
OUTLOOK
(in thousands, except per share data, unaudited)
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2017
|
|
GAAP Net income (loss)
|
|
$
|
(4,800
|
)
|
Adjustments:
|
|
|
|
|
Forecasted Depreciation and amortization
|
|
|
1,100
|
|
Forecasted Stock-based compensation
|
|
|
2,700
|
|
Forecasted Interest income (expense) and other income (expense), net
|
|
|
50
|
|
Forecasted Income tax expense
|
|
|
50
|
|
Adjusted EBITDA
|
|
$
|
(900
|
)
|
|
|
|
|
|
GAAP Net income (loss)
|
|
$
|
(4,800
|
)
|
Adjustments:
|
|
|
|
|
Forecasted Depreciation and amortization
|
|
|
1,100
|
|
Forecasted Stock-based compensation
|
|
|
2,700
|
|
Forecasted Non-cash interest expense
|
|
|
25
|
|
Forecasted Non-cash income tax expense
|
|
|
25
|
|
Non-GAAP Net income (loss)
|
|
$
|
(950
|
)
|
Non-GAAP Net income per share — basic and diluted
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
Weighted-average shares used to compute GAAP net income (loss) per
share attributable to common stockholders — basic and diluted
|
|
|
21,000
|
|
Effects of dilutive securities
|
|
|
|
|
Forecasted Unvested shares of common stock subject to repurchase
|
|
|
—
|
|
Forecasted Stock awards
|
|
|
—
|
|
Weighted-average shares used to compute non-GAAP net income per
share — basic and diluted
|
|
|
21,000
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170803006291/en/
Source: Impinj, Inc.
Investor Relations
Maria Riley & Chelsea Lish
The
Blueshirt Group
ir@impinj.com
+1-206-315-4470
or
Media
Relations
Jill West
Director, Marketing Communications
jwest@impinj.com
+1-206-834-1110