Company Completes Independent Investigation and Files Form 10Q
SEATTLE--(BUSINESS WIRE)--Sep. 12, 2018--
Impinj,
Inc. (NASDAQ: PI), a leading provider and pioneer of RAIN RFID
solutions for identifying, locating and authenticating everyday items,
today released its full financial results for the quarter ended June 30,
2018. The Company also disclosed that the Audit Committee completed the
independent investigation the Company announced in its August 2nd
press release related to a complaint filed by a former employee. The
Committee concluded there was no credible evidence supporting the former
employee’s claims. The Company had delayed filing its second-quarter
Form 10Q and announcing full second-quarter results pending completion
of the investigation.
“Our second quarter 2018 results are consistent with our August 2nd press
release,” said Chris Diorio, Impinj co-Founder and CEO. “We are pleased
that the Audit Committee was able to complete its independent
investigation, and are proud that the outcome reaffirms that we operate
our business according to the highest ethical principles. We continue to
see momentum building as our team focuses on executing our vision of
identifying, locating and authenticating every item in our everyday
world.”
Second Quarter 2018 Financial Summary
-
Revenue was $28.5 million
-
GAAP gross margin of 47.9%; non-GAAP gross margin of 50.0%
-
GAAP net loss of $7.7 million, or loss of $0.36 per basic and diluted
share using 21.3 million shares
-
Adjusted EBITDA loss of $4.0 million
-
Non-GAAP net loss of $4.1 million, or loss of $0.19 per diluted share
using 21.3 million shares
A reconciliation between GAAP and non-GAAP information, including
weighted-average basic and diluted shares, is contained in the tables
below. Additionally, descriptions of these non-GAAP financial measures
are provided in the “Non-GAAP Financial Measures” sections below.
Third Quarter 2018 Financial Outlook
Impinj provides guidance based on current market conditions and
expectations; actual results may differ materially. Please refer to the
comments below regarding forward-looking statements. The following table
presents Impinj’s financial outlook for the third quarter of 2018
(in millions, except per share data):
|
|
|
|
|
Three Months Ended
|
|
|
September 30,
|
|
|
2018
|
Revenue
|
|
$33.0 to $34.0
|
Net loss (1)
|
|
$(10.3) to $(9.3)
|
Adjusted EBITDA
|
|
$(3.4) to $(2.4)
|
Non-GAAP Net loss
|
|
$(3.6) to $(2.6)
|
GAAP Weighted-average shares — basic and diluted
|
|
21.4 to 21.5
|
Net loss per share — basic and diluted
|
|
$(0.48) to $(0.43)
|
Non-GAAP Weighted-average shares — basic and diluted
|
|
21.4 to 21.5
|
Non-GAAP Net loss per share — basic and diluted
|
|
$(0.17) to $(0.12)
|
|
|
|
(1) The third quarter outlook for GAAP Net loss includes
estimated expenses associated with the recently completed investigation.
If actual investigation costs differ from our estimate, net loss may
differ from the outlook provided.
A reconciliation between GAAP and non-GAAP is provided in the "Non-GAAP
Financial Measures" section below.
Audit Committee Investigation Findings
The Audit Committee, assisted by independent counsel that the Committee
retained to oversee a thorough and careful investigation, concluded that
there was no credible evidence supporting the former employee’s
complaint. Accordingly, the Audit Committee determined that no
additional actions were necessary or warranted with respect to the
complaint or the investigation, including that no adjustments to past
financial statements were appropriate or required, and that, at this
time, no further investigatory steps need to be taken. With the filing
of the Company’s second-quarter Form 10Q today, the Company is in
compliance with its SEC filing obligations.
Conference Call Information
Impinj will host a conference call tomorrow, September 13, 2018 at 8:00
a.m. ET / 5:00 a.m. PT for analysts and investors to ask questions on
our second quarter 2018 results. Open to the public, investors may
access the call by dialing +1-412-317-5196. A live webcast of the
conference call will also be accessible on our website at investor.impinj.com.
Following the webcast, an archived version will be available on the
website for one year. A telephonic replay of the call will be available
one hour after the call and will run for five business days and may be
accessed by dialing +1-412-317-0088 and entering passcode 10121728.
Management’s prepared written remarks, along with quarterly financial
data for the last eight quarters, will be made available on our website
at investor.impinj.com
commensurate with this release.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934 and the Private Securities Litigation
Reform Act of 1995. These forward-looking statements include statements
regarding the market for RAIN RFID, our strategy, prospects, and
financial outlook for the third quarter of 2018. Forward-looking
statements are subject to known and unknown risks and uncertainties and
are based on potentially inaccurate assumptions that could cause actual
results to differ materially from those expected or implied by the
forward-looking statements. Actual results may differ materially from
the results predicted, and reported results should not be considered as
an indication of future performance. The potential risks and
uncertainties that could cause actual results to differ from the results
predicted include, among others, those risks and uncertainties included
under the caption "Risk Factors" and elsewhere in our annual report on
Form 10-K and quarterly reports on Form 10-Q filed with the U.S.
Securities and Exchange Commission. All information provided in this
release and in the attachments is as of the date hereof, and we
undertake no duty to update this information unless required by law.
About Impinj
Impinj, Inc. (NASDAQ: PI) wirelessly connects billions of everyday items
such as apparel, medical supplies, automobile parts, luggage and food to
consumer and business applications such as inventory management, patient
safety, asset tracking and item authentication. The Impinj platform uses
RAIN RFID to deliver timely information about these items to the digital
world, thereby enabling the Internet of Things.
|
IMPINJ, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(in thousands, except par value, unaudited)
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Assets:
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
15,500
|
|
|
$
|
19,285
|
|
Short-term investments
|
|
|
37,307
|
|
|
|
38,831
|
|
Accounts receivable, net
|
|
|
20,016
|
|
|
|
22,244
|
|
Inventory
|
|
|
53,278
|
|
|
|
47,083
|
|
Prepaid expenses and other current assets
|
|
|
1,533
|
|
|
|
2,359
|
|
Total current assets
|
|
|
127,634
|
|
|
|
129,802
|
|
Property and equipment, net
|
|
|
16,918
|
|
|
|
18,110
|
|
Other non-current assets
|
|
|
214
|
|
|
|
241
|
|
Goodwill and other intangible assets, net
|
|
|
3,881
|
|
|
|
3,881
|
|
Total assets
|
|
$
|
148,647
|
|
|
$
|
152,034
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
5,299
|
|
|
$
|
4,666
|
|
Accrued compensation and employee related benefits
|
|
|
5,992
|
|
|
|
5,729
|
|
Accrued liabilities
|
|
|
3,140
|
|
|
|
3,162
|
|
Accrued restructuring costs
|
|
|
1,590
|
|
|
|
—
|
|
Current portion of long-term debt
|
|
|
1,593
|
|
|
|
4,088
|
|
Current portion of capital lease obligations
|
|
|
703
|
|
|
|
936
|
|
Current portion of deferred rent
|
|
|
374
|
|
|
|
628
|
|
Current portion of deferred revenue
|
|
|
509
|
|
|
|
714
|
|
Total current liabilities
|
|
|
19,200
|
|
|
|
19,923
|
|
Long-term debt, net of current portion
|
|
|
18,266
|
|
|
|
5,500
|
|
Capital lease obligations, net of current portion
|
|
|
495
|
|
|
|
745
|
|
Long-term liabilities — other
|
|
|
560
|
|
|
|
532
|
|
Long-term restructuring liabilities
|
|
|
685
|
|
|
|
—
|
|
Deferred rent, net of current portion
|
|
|
5,495
|
|
|
|
5,891
|
|
Deferred revenue, net of current portion
|
|
|
219
|
|
|
|
501
|
|
Total liabilities
|
|
|
44,920
|
|
|
|
33,092
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value — 5,000 shares authorized, no
shares issued and outstanding at June 30, 2018 and December 31, 2017
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.001 par value — 495,000 shares authorized, 21,395
and 20,973 shares issued and outstanding at June 30, 2018 and
December 31, 2017, respectively
|
|
|
21
|
|
|
|
21
|
|
Additional paid-in capital
|
|
|
330,441
|
|
|
|
323,482
|
|
Accumulated other comprehensive loss
|
|
|
(36
|
)
|
|
|
(36
|
)
|
Accumulated deficit
|
|
|
(226,699
|
)
|
|
|
(204,525
|
)
|
Total stockholders' equity
|
|
|
103,727
|
|
|
|
118,942
|
|
Total liabilities and stockholders' equity
|
|
$
|
148,647
|
|
|
$
|
152,034
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands, except per share data, unaudited)
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Revenue
|
|
$
|
28,542
|
|
|
$
|
34,111
|
|
|
$
|
53,610
|
|
|
$
|
65,838
|
|
Cost of revenue
|
|
|
14,882
|
|
|
|
15,940
|
|
|
|
28,188
|
|
|
|
30,899
|
|
Gross profit
|
|
|
13,660
|
|
|
|
18,171
|
|
|
|
25,422
|
|
|
|
34,939
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
8,363
|
|
|
|
7,119
|
|
|
|
16,366
|
|
|
|
14,462
|
|
Sales and marketing
|
|
|
8,023
|
|
|
|
7,044
|
|
|
|
16,882
|
|
|
|
14,380
|
|
General and administrative
|
|
|
5,061
|
|
|
|
4,822
|
|
|
|
10,286
|
|
|
|
8,909
|
|
Restructuring costs
|
|
|
(178
|
)
|
|
|
—
|
|
|
|
3,749
|
|
|
|
—
|
|
Total operating expenses
|
|
|
21,269
|
|
|
|
18,985
|
|
|
|
47,283
|
|
|
|
37,751
|
|
Loss from operations
|
|
|
(7,609
|
)
|
|
|
(814
|
)
|
|
|
(21,861
|
)
|
|
|
(2,812
|
)
|
Other income (expense), net
|
|
|
267
|
|
|
|
189
|
|
|
|
357
|
|
|
|
458
|
|
Interest expense
|
|
|
(351
|
)
|
|
|
(307
|
)
|
|
|
(580
|
)
|
|
|
(681
|
)
|
Loss before income taxes
|
|
|
(7,693
|
)
|
|
|
(932
|
)
|
|
|
(22,084
|
)
|
|
|
(3,035
|
)
|
Income tax expense
|
|
|
(39
|
)
|
|
|
(45
|
)
|
|
|
(90
|
)
|
|
|
(102
|
)
|
Net loss
|
|
$
|
(7,732
|
)
|
|
$
|
(977
|
)
|
|
$
|
(22,174
|
)
|
|
$
|
(3,137
|
)
|
Net loss per share — basic and diluted
|
|
$
|
(0.36
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(1.04
|
)
|
|
$
|
(0.15
|
)
|
Weighted-average shares outstanding — basic and diluted
|
|
|
21,333
|
|
|
|
20,636
|
|
|
|
21,229
|
|
|
|
20,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
(in thousands, unaudited)
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Net loss
|
|
$
|
(7,732
|
)
|
|
$
|
(977
|
)
|
|
$
|
(22,174
|
)
|
|
$
|
(3,137
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains / (losses) on investments
|
|
|
20
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
(40
|
)
|
Total other comprehensive income / (loss)
|
|
|
20
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
(40
|
)
|
Comprehensive loss
|
|
$
|
(7,712
|
)
|
|
$
|
(981
|
)
|
|
$
|
(22,174
|
)
|
|
$
|
(3,177
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands, unaudited)
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(22,174
|
)
|
|
$
|
(3,137
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,258
|
|
|
|
1,847
|
|
Stock-based compensation
|
|
|
4,678
|
|
|
|
2,623
|
|
Restructuring costs
|
|
|
(454
|
)
|
|
|
—
|
|
Accretion of discount or amortization of premium on short-term
investments
|
|
|
(143
|
)
|
|
|
105
|
|
Amortization of debt issuance costs
|
|
|
39
|
|
|
|
48
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,228
|
|
|
|
(8,042
|
)
|
Inventory
|
|
|
(6,195
|
)
|
|
|
(15,685
|
)
|
Prepaid expenses and other assets
|
|
|
864
|
|
|
|
724
|
|
Deferred revenue
|
|
|
(487
|
)
|
|
|
196
|
|
Deferred rent
|
|
|
(87
|
)
|
|
|
857
|
|
Accounts payable
|
|
|
579
|
|
|
|
(1,121
|
)
|
Accrued compensation and benefits
|
|
|
341
|
|
|
|
(1,886
|
)
|
Accrued liabilities
|
|
|
(34
|
)
|
|
|
691
|
|
Accrued restructuring costs
|
|
|
2,275
|
|
|
|
—
|
|
Net cash used in operating activities
|
|
|
(16,312
|
)
|
|
|
(22,780
|
)
|
Investing activities:
|
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
(19,154
|
)
|
|
|
(17,293
|
)
|
Proceeds from maturities of investments
|
|
|
20,800
|
|
|
|
24,362
|
|
Purchases of property and equipment
|
|
|
(1,071
|
)
|
|
|
(4,131
|
)
|
Net cash provided by investing activities
|
|
|
575
|
|
|
|
2,938
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Payments on capital lease financing obligations
|
|
|
(483
|
)
|
|
|
(557
|
)
|
Payments on term loans
|
|
|
(2,147
|
)
|
|
|
(688
|
)
|
Proceeds from term loans, net of debt issuance costs
|
|
|
12,379
|
|
|
|
—
|
|
Proceeds from exercise of stock options and employee stock purchase
plan
|
|
|
2,203
|
|
|
|
2,933
|
|
Payments of deferred offering costs
|
|
|
—
|
|
|
|
(650
|
)
|
Net cash provided by financing activities
|
|
|
11,952
|
|
|
|
1,038
|
|
Net decrease in cash and cash equivalents
|
|
|
(3,785
|
)
|
|
|
(18,804
|
)
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
19,285
|
|
|
|
33,636
|
|
End of period
|
|
$
|
15,500
|
|
|
$
|
14,832
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements prepared
and presented in accordance with U.S. generally accepted accounting
principles, or GAAP, we use non-GAAP financial measures by financial
statement line items that exclude the effects of stock-based
compensation, depreciation, restructuring costs and other expenses that
we believe do not reflect our core operating performance. Our key
non-GAAP liquidity and performance measures include adjusted EBITDA and
non-GAAP net income (loss), see definitions of such below. We use
adjusted EBITDA and non-GAAP net income (loss) as key measures to
understand and evaluate our core operating performance and trends, to
prepare and approve our annual budget and to develop short- and
long-term operating plans. We believe excluding those expenses inherent
in calculating adjusted EBITDA and non-GAAP net income (loss) can
provide useful measures for period-to-period comparisons of our
business. Accordingly, we believe that adjusted EBITDA and non-GAAP net
income (loss) provide useful information to investors and others in
understanding and evaluating our operating results in the same manner as
it does for our management and board of directors. Our presentation of
these non-GAAP financial measures is not meant to be considered in
isolation or as a substitute for our financial results prepared in
accordance with GAAP, and our non-GAAP measures may be different from
non-GAAP measures used by other companies.
Adjusted EBITDA
We define adjusted EBITDA as net income (loss) determined in accordance
with GAAP, excluding the effects of stock-based compensation,
depreciation, restructuring costs, other income (expense), net, interest
expense and income tax expense. Restructuring costs relate to an effort
in the first quarter of 2018 to reduce headcount and sublease office
space to match strategic and financial objectives and optimize resources
for long term growth. We believe that adjusted EBITDA provides
meaningful supplemental information regarding our performance and
liquidity.
Non-GAAP Net Income (Loss)
We define non-GAAP net income (loss) to consist of net income (loss)
determined in accordance with GAAP, excluding the effects of stock-based
compensation, depreciation, restructuring costs (for more information
about restructuring costs, please refer to description in adjusted
EBITDA above), amortization of debt issuance costs and non-cash income
tax expense. We exclude the non-cash portion of income taxes because of
our ability to offset a substantial portion of future income tax
liabilities by utilizing our deferred tax assets, which primarily
consist of federal net operating loss carryforwards and federal research
and experimentation credit carryforwards. By better reflecting our
future operating performance we believe this presentation will enhance
comparability of our operating results.
|
IMPINJ, INC.
|
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP
FINANCIAL MEASURES
|
(in thousands, except percentages, unaudited)
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
GAAP Gross profit
|
|
$
|
13,660
|
|
|
$
|
18,171
|
|
|
$
|
25,422
|
|
|
$
|
34,939
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
503
|
|
|
|
438
|
|
|
|
1,003
|
|
|
|
823
|
|
Stock-based compensation
|
|
|
98
|
|
|
|
37
|
|
|
|
181
|
|
|
|
83
|
|
Non-GAAP Gross profit
|
|
$
|
14,261
|
|
|
$
|
18,646
|
|
|
$
|
26,606
|
|
|
$
|
35,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Gross margin
|
|
|
47.9
|
%
|
|
|
53.3
|
%
|
|
|
47.4
|
%
|
|
|
53.1
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1.8
|
%
|
|
|
1.3
|
%
|
|
|
1.9
|
%
|
|
|
1.3
|
%
|
Stock-based compensation
|
|
|
0.3
|
%
|
|
|
0.1
|
%
|
|
|
0.3
|
%
|
|
|
0.1
|
%
|
Non-GAAP Gross margin
|
|
|
50.0
|
%
|
|
|
54.7
|
%
|
|
|
49.6
|
%
|
|
|
54.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Research and development expense
|
|
$
|
8,363
|
|
|
$
|
7,119
|
|
|
$
|
16,366
|
|
|
$
|
14,462
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(402
|
)
|
|
|
(311
|
)
|
|
|
(787
|
)
|
|
|
(617
|
)
|
Stock-based compensation
|
|
|
(822
|
)
|
|
|
(415
|
)
|
|
|
(1,581
|
)
|
|
|
(898
|
)
|
Non-GAAP Research and development expense
|
|
$
|
7,139
|
|
|
$
|
6,393
|
|
|
$
|
13,998
|
|
|
$
|
12,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Sales and marketing expense
|
|
$
|
8,023
|
|
|
$
|
7,044
|
|
|
$
|
16,882
|
|
|
$
|
14,380
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(131
|
)
|
|
|
(126
|
)
|
|
|
(260
|
)
|
|
|
(245
|
)
|
Stock-based compensation
|
|
|
(931
|
)
|
|
|
(572
|
)
|
|
|
(1,688
|
)
|
|
|
(1,179
|
)
|
Non-GAAP Sales and marketing expense
|
|
$
|
6,961
|
|
|
$
|
6,346
|
|
|
$
|
14,934
|
|
|
$
|
12,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP General and administrative expense
|
|
$
|
5,061
|
|
|
$
|
4,822
|
|
|
$
|
10,286
|
|
|
$
|
8,909
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(102
|
)
|
|
|
(98
|
)
|
|
|
(208
|
)
|
|
|
(162
|
)
|
Stock-based compensation
|
|
|
(762
|
)
|
|
|
(229
|
)
|
|
|
(1,228
|
)
|
|
|
(463
|
)
|
Non-GAAP General and administrative expense
|
|
$
|
4,197
|
|
|
$
|
4,495
|
|
|
$
|
8,850
|
|
|
$
|
8,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Total operating expense
|
|
$
|
21,269
|
|
|
$
|
18,985
|
|
|
$
|
47,283
|
|
|
$
|
37,751
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(635
|
)
|
|
|
(535
|
)
|
|
|
(1,255
|
)
|
|
|
(1,024
|
)
|
Stock-based compensation
|
|
|
(2,515
|
)
|
|
|
(1,216
|
)
|
|
|
(4,497
|
)
|
|
|
(2,540
|
)
|
Restructuring costs
|
|
|
178
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Non-GAAP Total operating expense
|
|
$
|
18,297
|
|
|
$
|
17,234
|
|
|
$
|
41,531
|
|
|
$
|
34,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
|
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP
FINANCIAL MEASURES
|
(in thousands, except per share data, unaudited)
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
Net loss
|
|
$
|
(7,732
|
)
|
|
$
|
(977
|
)
|
|
$
|
(22,174
|
)
|
|
$
|
(3,137
|
)
|
Depreciation
|
|
|
1,138
|
|
|
|
973
|
|
|
|
2,258
|
|
|
|
1,847
|
|
Stock-based compensation
|
|
|
2,613
|
|
|
|
1,253
|
|
|
|
4,678
|
|
|
|
2,623
|
|
Other (income) expense, net
|
|
|
(267
|
)
|
|
|
(189
|
)
|
|
|
(357
|
)
|
|
|
(458
|
)
|
Interest expense
|
|
|
351
|
|
|
|
307
|
|
|
|
580
|
|
|
|
681
|
|
Income tax expense
|
|
|
39
|
|
|
|
45
|
|
|
|
90
|
|
|
|
102
|
|
Restructuring costs
|
|
|
(178
|
)
|
|
|
-
|
|
|
|
3,749
|
|
|
|
-
|
|
Adjusted EBITDA
|
|
$
|
(4,036
|
)
|
|
$
|
1,412
|
|
|
$
|
(11,176
|
)
|
|
$
|
1,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(7,732
|
)
|
|
$
|
(977
|
)
|
|
$
|
(22,174
|
)
|
|
$
|
(3,137
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,138
|
|
|
|
973
|
|
|
|
2,258
|
|
|
|
1,847
|
|
Stock-based compensation
|
|
|
2,613
|
|
|
|
1,253
|
|
|
|
4,678
|
|
|
|
2,623
|
|
Restructuring costs
|
|
|
(178
|
)
|
|
|
-
|
|
|
|
3,749
|
|
|
|
-
|
|
Amortization of debt issuance costs
|
|
|
18
|
|
|
|
25
|
|
|
|
39
|
|
|
|
48
|
|
Non-cash income tax expense
|
|
|
12
|
|
|
|
23
|
|
|
|
28
|
|
|
|
45
|
|
Non-GAAP Net income (loss)
|
|
$
|
(4,129
|
)
|
|
$
|
1,297
|
|
|
$
|
(11,422
|
)
|
|
$
|
1,426
|
|
Non-GAAP Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.19
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.54
|
)
|
|
$
|
0.07
|
|
Diluted
|
|
$
|
(0.19
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.54
|
)
|
|
$
|
0.07
|
|
GAAP and non-GAAP Weighted-average shares — basic
|
|
|
21,333
|
|
|
|
20,636
|
|
|
|
21,229
|
|
|
|
20,490
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested shares of common stock subject to repurchase
|
|
|
-
|
|
|
|
84
|
|
|
|
-
|
|
|
|
92
|
|
Stock options
|
|
|
-
|
|
|
|
1,194
|
|
|
|
-
|
|
|
|
1,219
|
|
Non-GAAP Weighted-average shares — diluted
|
|
|
21,333
|
|
|
|
21,914
|
|
|
|
21,229
|
|
|
|
21,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
|
RECONCILIATIONS OF GAAP FINANCIAL OUTLOOK TO NON-GAAP FINANCIAL
OUTLOOK
|
(in thousands, except per share data, unaudited)
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2018
|
|
Forecasted Net loss (1)
|
|
$
|
(9,820
|
)
|
Adjustments:
|
|
|
|
|
Forecasted Depreciation
|
|
|
1,900
|
|
Forecasted Stock-based compensation
|
|
|
3,030
|
|
Forecasted Other (income) expense, net
|
|
|
(180
|
)
|
Forecasted Interest expense
|
|
|
369
|
|
Forecasted Income tax expense
|
|
|
51
|
|
Forecasted Investigation expenses (1)
|
|
|
1,750
|
|
Adjusted EBITDA
|
|
$
|
(2,900
|
)
|
|
|
|
|
|
Forecasted Net loss (1)
|
|
$
|
(9,820
|
)
|
Adjustments:
|
|
|
|
|
Forecasted Depreciation
|
|
|
1,900
|
|
Forecasted Stock-based compensation
|
|
|
3,030
|
|
Forecasted Amortization of debt issuance costs
|
|
|
20
|
|
Forecasted Non-cash income tax expense
|
|
|
20
|
|
Forecasted Investigation costs (1)
|
|
|
1,750
|
|
Non-GAAP Net loss
|
|
$
|
(3,100
|
)
|
Non-GAAP Net loss per share — basic and diluted
|
|
$
|
(0.14
|
)
|
Weighted-average shares — basic and diluted
|
|
|
21,450
|
|
|
|
|
|
|
(1) The third quarter outlook for GAAP Net loss includes
estimated expenses associated with the recently completed investigation.
If actual investigation costs differ from our estimate, net loss may
differ from the outlook provided.

View source version on businesswire.com: https://www.businesswire.com/news/home/20180912006027/en/
Source: Impinj, Inc.
Impinj, Inc.
Investor Relations, +1-206-315-4470
ir@impinj.com