SEATTLE--(BUSINESS WIRE)--Oct. 29, 2018--
Impinj,
Inc. (NASDAQ: PI), a leading provider and pioneer of RAIN RFID solutions
for identifying, locating and authenticating everyday items, today
released its financial results for the quarter ended September 30, 2018.
“Our third quarter 2018 results marked another quarter of solid
execution,” said Chris Diorio, Impinj co-founder and CEO. “We returned
to year over year revenue growth and our systems business had a record
quarter.”
Third Quarter 2018 Financial Summary
-
Revenue was $34.4 million
-
GAAP gross margin of 48.1%; non-GAAP gross margin of 50.0%
-
GAAP net loss of $7.1 million, or loss of $0.33 per basic and diluted
share using 21.4 million shares
-
Adjusted EBITDA loss of $0.9 million
-
Non-GAAP net loss of $1.1 million, or loss of $0.05 per diluted share
using 21.4 million shares
A reconciliation between GAAP and non-GAAP information, including
weighted-average basic and diluted shares, is contained in the tables
below. Additionally, descriptions of these non-GAAP financial measures
are provided in the “Non-GAAP Financial Measures” sections below.
Fourth Quarter 2018 Financial Outlook
Impinj provides guidance based on current market conditions and
expectations; actual results may differ materially. Please refer to the
comments below regarding forward-looking statements. The following table
presents Impinj’s financial outlook for the fourth quarter of 2018
(in millions, except per share data):
|
|
|
|
|
Three Months Ended
|
|
|
December 31,
|
|
|
2018
|
Revenue
|
|
$31.0 to $33.0
|
Net loss
|
|
$(9.3) to $(8.3)
|
Adjusted EBITDA
|
|
$(3.5) to $(2.0)
|
Non-GAAP Net loss
|
|
$(3.8) to $(2.3)
|
GAAP Weighted-average shares — basic and diluted
|
|
21.45 to 21.55
|
Net loss per share — basic and diluted
|
|
$(0.43) to $(0.39)
|
Non-GAAP Weighted-average shares — basic and diluted
|
|
21.45 to 21.55
|
Non-GAAP Net loss per share — basic and diluted
|
|
$(0.17) to $(0.10)
|
|
|
|
A reconciliation between GAAP and non-GAAP is provided in the "Non-GAAP
Financial Measures" section below.
Conference Call Information
Impinj will host a conference call today, October 29, 2018 at 5:00 p.m.
ET / 2:00 p.m. PT for analysts and investors to ask questions on our
third quarter 2018 results as well as its outlook for its fourth quarter
of 2018. Open to the public, investors may access the call by dialing
+1-412-317-5196. A live webcast of the conference call will also be
accessible on our website at investor.impinj.com.
Following the webcast, an archived version will be available on the
website for one year. A telephonic replay of the call will be available
one hour after the call and will run for five business days and may be
accessed by dialing +1-412-317-0088 and entering passcode 10125030.
Management’s prepared written remarks, along with quarterly financial
data for the last eight quarters, will be made available on our website
at investor.impinj.com
commensurate with this release.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934 and the Private Securities Litigation
Reform Act of 1995. These forward-looking statements include statements
regarding the market for RAIN RFID, our strategy, prospects, and
financial outlook for the fourth quarter of 2018. Forward-looking
statements are subject to known and unknown risks and uncertainties and
are based on potentially inaccurate assumptions that could cause actual
results to differ materially from those expected or implied by the
forward-looking statements. Actual results may differ materially from
the results predicted, and reported results should not be considered as
an indication of future performance. The potential risks and
uncertainties that could cause actual results to differ from the results
predicted include, among others, those risks and uncertainties included
under the caption "Risk Factors" and elsewhere in our annual report on
Form 10-K and quarterly reports on Form 10-Q filed with the U.S.
Securities and Exchange Commission. All information provided in this
release and in the attachments is as of the date hereof, and we
undertake no duty to update this information unless required by law.
About Impinj
Impinj, Inc. (NASDAQ: PI) wirelessly connects billions of everyday items
such as apparel, medical supplies, automobile parts, luggage and food to
consumer and business applications such as inventory management, patient
safety, asset tracking and item authentication. The Impinj platform uses
RAIN RFID to deliver timely information about these items to the digital
world, thereby enabling the Internet of Things.
|
IMPINJ, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value, unaudited)
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Assets:
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,593
|
|
|
$
|
19,285
|
|
Short-term investments
|
|
|
37,069
|
|
|
|
38,831
|
|
Accounts receivable, net
|
|
|
19,588
|
|
|
|
22,244
|
|
Inventory
|
|
|
49,195
|
|
|
|
47,083
|
|
Prepaid expenses and other current assets
|
|
|
2,020
|
|
|
|
2,359
|
|
Total current assets
|
|
|
125,465
|
|
|
|
129,802
|
|
Property and equipment, net
|
|
|
20,552
|
|
|
|
18,110
|
|
Other non-current assets
|
|
|
202
|
|
|
|
241
|
|
Goodwill and other intangible assets, net
|
|
|
3,881
|
|
|
|
3,881
|
|
Total assets
|
|
$
|
150,100
|
|
|
$
|
152,034
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,441
|
|
|
$
|
4,666
|
|
Accrued compensation and employee related benefits
|
|
|
4,903
|
|
|
|
5,729
|
|
Accrued liabilities
|
|
|
7,514
|
|
|
|
3,162
|
|
Accrued restructuring costs
|
|
|
1,038
|
|
|
|
—
|
|
Current portion of long-term debt
|
|
|
4,261
|
|
|
|
4,088
|
|
Current portion of capital lease obligations
|
|
|
593
|
|
|
|
936
|
|
Current portion of deferred rent
|
|
|
385
|
|
|
|
628
|
|
Current portion of deferred revenue
|
|
|
719
|
|
|
|
714
|
|
Total current liabilities
|
|
|
22,854
|
|
|
|
19,923
|
|
Long-term debt, net of current portion
|
|
|
19,533
|
|
|
|
5,500
|
|
Capital lease obligations, net of current portion
|
|
|
371
|
|
|
|
745
|
|
Long-term liabilities — other
|
|
|
738
|
|
|
|
532
|
|
Long-term restructuring liabilities
|
|
|
538
|
|
|
|
—
|
|
Deferred rent, net of current portion
|
|
|
5,395
|
|
|
|
5,891
|
|
Deferred revenue, net of current portion
|
|
|
208
|
|
|
|
501
|
|
Total liabilities
|
|
|
49,637
|
|
|
|
33,092
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value — 5,000 shares authorized, no
shares issued and outstanding at September 30, 2018 and December 31,
2017
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.001 par value — 495,000 shares authorized, 21,482
and 20,973 shares issued and outstanding at September 30, 2018 and
December 31, 2017, respectively
|
|
|
21
|
|
|
|
21
|
|
Additional paid-in capital
|
|
|
334,228
|
|
|
|
323,482
|
|
Accumulated other comprehensive loss
|
|
|
(17
|
)
|
|
|
(36
|
)
|
Accumulated deficit
|
|
|
(233,769
|
)
|
|
|
(204,525
|
)
|
Total stockholders' equity
|
|
|
100,463
|
|
|
|
118,942
|
|
Total liabilities and stockholders' equity
|
|
$
|
150,100
|
|
|
$
|
152,034
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data, unaudited)
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Revenue
|
|
$
|
34,405
|
|
|
$
|
32,599
|
|
|
$
|
88,015
|
|
|
$
|
98,437
|
|
Cost of revenue
|
|
|
17,857
|
|
|
|
15,606
|
|
|
|
46,045
|
|
|
|
46,505
|
|
Gross profit
|
|
|
16,548
|
|
|
|
16,993
|
|
|
|
41,970
|
|
|
|
51,932
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
8,804
|
|
|
|
8,846
|
|
|
|
25,170
|
|
|
|
23,308
|
|
Sales and marketing
|
|
|
7,864
|
|
|
|
8,107
|
|
|
|
24,746
|
|
|
|
22,487
|
|
General and administrative
|
|
|
6,695
|
|
|
|
4,723
|
|
|
|
16,981
|
|
|
|
13,632
|
|
Restructuring costs
|
|
|
—
|
|
|
|
—
|
|
|
|
3,749
|
|
|
|
—
|
|
Total operating expenses
|
|
|
23,363
|
|
|
|
21,676
|
|
|
|
70,646
|
|
|
|
59,427
|
|
Loss from operations
|
|
|
(6,815
|
)
|
|
|
(4,683
|
)
|
|
|
(28,676
|
)
|
|
|
(7,495
|
)
|
Other income (expense), net
|
|
|
204
|
|
|
|
105
|
|
|
|
561
|
|
|
|
563
|
|
Interest expense
|
|
|
(390
|
)
|
|
|
(223
|
)
|
|
|
(970
|
)
|
|
|
(904
|
)
|
Loss before income taxes
|
|
|
(7,001
|
)
|
|
|
(4,801
|
)
|
|
|
(29,085
|
)
|
|
|
(7,836
|
)
|
Income tax expense
|
|
|
(69
|
)
|
|
|
(50
|
)
|
|
|
(159
|
)
|
|
|
(152
|
)
|
Net loss
|
|
$
|
(7,070
|
)
|
|
$
|
(4,851
|
)
|
|
$
|
(29,244
|
)
|
|
$
|
(7,988
|
)
|
Net loss per share — basic and diluted
|
|
$
|
(0.33
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(1.37
|
)
|
|
$
|
(0.39
|
)
|
Weighted-average shares outstanding — basic and diluted
|
|
|
21,403
|
|
|
|
20,826
|
|
|
|
21,287
|
|
|
|
20,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands, unaudited)
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Net loss
|
|
$
|
(7,070
|
)
|
|
$
|
(4,851
|
)
|
|
$
|
(29,244
|
)
|
|
$
|
(7,988
|
)
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain / (loss) on investments
|
|
|
19
|
|
|
|
33
|
|
|
|
19
|
|
|
|
(7
|
)
|
Total other comprehensive income / (loss)
|
|
|
19
|
|
|
|
33
|
|
|
|
19
|
|
|
|
(7
|
)
|
Comprehensive loss
|
|
$
|
(7,051
|
)
|
|
$
|
(4,818
|
)
|
|
$
|
(29,225
|
)
|
|
$
|
(7,995
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(29,244
|
)
|
|
$
|
(7,988
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
3,394
|
|
|
|
2,868
|
|
Stock-based compensation
|
|
|
8,013
|
|
|
|
4,763
|
|
Non-cash restructuring benefit
|
|
|
(454
|
)
|
|
|
—
|
|
Accretion of discount or amortization of premium on short-term
investments
|
|
|
(247
|
)
|
|
|
120
|
|
Amortization of debt issuance costs
|
|
|
57
|
|
|
|
72
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,656
|
|
|
|
(8,138
|
)
|
Inventory
|
|
|
(2,112
|
)
|
|
|
(18,083
|
)
|
Prepaid expenses and other assets
|
|
|
391
|
|
|
|
278
|
|
Deferred revenue
|
|
|
(288
|
)
|
|
|
(170
|
)
|
Deferred rent
|
|
|
(176
|
)
|
|
|
977
|
|
Accounts payable
|
|
|
(774
|
)
|
|
|
(4,125
|
)
|
Accrued compensation and benefits
|
|
|
(720
|
)
|
|
|
(3,745
|
)
|
Accrued liabilities
|
|
|
1,223
|
|
|
|
117
|
|
Accrued restructuring costs
|
|
|
1,576
|
|
|
|
—
|
|
Net cash used in operating activities
|
|
|
(16,705
|
)
|
|
|
(33,054
|
)
|
Investing activities:
|
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
(33,397
|
)
|
|
|
(28,887
|
)
|
Proceeds from maturities of investments
|
|
|
35,402
|
|
|
|
50,726
|
|
Purchases of property and equipment
|
|
|
(3,051
|
)
|
|
|
(6,156
|
)
|
Net cash provided by (used in) investing activities
|
|
|
(1,046
|
)
|
|
|
15,683
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Payments on capital lease financing obligations
|
|
|
(717
|
)
|
|
|
(847
|
)
|
Payments on term loans
|
|
|
(2,230
|
)
|
|
|
(1,730
|
)
|
Proceeds from term loans, net of debt issuance costs
|
|
|
16,379
|
|
|
|
—
|
|
Proceeds from exercise of stock options and employee stock purchase
plan
|
|
|
2,627
|
|
|
|
4,520
|
|
Payments of deferred offering costs
|
|
|
—
|
|
|
|
(650
|
)
|
Net cash provided by financing activities
|
|
|
16,059
|
|
|
|
1,293
|
|
Net decrease in cash and cash equivalents
|
|
|
(1,692
|
)
|
|
|
(16,078
|
)
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
19,285
|
|
|
|
33,636
|
|
End of period
|
|
$
|
17,593
|
|
|
$
|
17,558
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing and investing
activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment not yet paid
|
|
|
3,464
|
|
|
|
502
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements prepared
and presented in accordance with U.S. generally accepted accounting
principles, or GAAP, we use non-GAAP financial measures by financial
statement line items that exclude the effects of stock-based
compensation, depreciation, restructuring costs, investigation costs and
other expenses that we believe do not reflect our core operating
performance. Our key non-GAAP liquidity and performance measures include
adjusted EBITDA and non-GAAP net income (loss), see definitions of such
below. We use adjusted EBITDA and non-GAAP net income (loss) as key
measures to understand and evaluate our core operating performance and
trends, to prepare and approve our annual budget and to develop short-
and long-term operating plans. We believe excluding those expenses
inherent in calculating adjusted EBITDA and non-GAAP net income (loss)
can provide useful measures for period-to-period comparisons of our
business. Accordingly, we believe that adjusted EBITDA and non-GAAP net
income (loss) provide useful information to investors and others in
understanding and evaluating our operating results in the same manner as
it does for our management and board of directors. Our presentation of
these non-GAAP financial measures is not meant to be considered in
isolation or as a substitute for our financial results prepared in
accordance with GAAP, and our non-GAAP measures may be different from
non-GAAP measures used by other companies.
Adjusted EBITDA
We define adjusted EBITDA as net income (loss) determined in accordance
with GAAP, excluding the effects of stock-based compensation,
depreciation, restructuring costs, investigation costs, other income
(expense), net, interest expense and income tax expense. Restructuring
costs relate to an effort in the first quarter of 2018 to reduce
headcount and sublease office space to match strategic and financial
objectives and optimize resources for long term growth. Investigation
costs relate to third party investigation costs incurred in relation to
a complaint filed by a former employee, which resulted in the audit
committee of our board of directors concluding that no credible evidence
supported the former employee’s claims. We have added back all of the
net restructuring and investigation costs because we do not believe they
reflect our core operations. We believe that adjusted EBITDA provides
meaningful supplemental information regarding our performance and
liquidity.
Non-GAAP Net Income (Loss)
We define non-GAAP net income (loss) differently for this report than we
have defined it in the past, due to independent investigation costs that
were recorded in third quarter of 2018. We define non-GAAP net income
(loss) to consist of net income (loss) determined in accordance with
GAAP, excluding the effects of stock-based compensation, depreciation,
restructuring costs, investigation costs (for more information about
restructuring and investigation costs, please refer to description in
adjusted EBITDA above), amortization of debt issuance costs and non-cash
income tax expense. We exclude the non-cash portion of income taxes
because of our ability to offset a substantial portion of future income
tax liabilities by utilizing our deferred tax assets, which primarily
consist of federal net operating loss carryforwards and federal research
and experimentation credit carryforwards. We have added back all of the
net restructuring and investigation costs because we do not believe they
reflect our core operations.
|
IMPINJ, INC.
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP
FINANCIAL MEASURES
(in thousands, except percentages, unaudited)
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
GAAP Gross profit
|
|
$
|
16,548
|
|
|
$
|
16,993
|
|
|
$
|
41,970
|
|
|
$
|
51,932
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
497
|
|
|
|
450
|
|
|
|
1,500
|
|
|
|
1,273
|
|
Stock-based compensation
|
|
|
144
|
|
|
|
62
|
|
|
|
325
|
|
|
|
145
|
|
Non-GAAP Gross profit
|
|
$
|
17,189
|
|
|
$
|
17,505
|
|
|
$
|
43,795
|
|
|
$
|
53,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Gross margin
|
|
|
48.1
|
%
|
|
|
52.1
|
%
|
|
|
47.7
|
%
|
|
|
52.8
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1.4
|
%
|
|
|
1.4
|
%
|
|
|
1.7
|
%
|
|
|
1.3
|
%
|
Stock-based compensation
|
|
|
0.4
|
%
|
|
|
0.2
|
%
|
|
|
0.4
|
%
|
|
|
0.1
|
%
|
Non-GAAP Gross margin
|
|
|
50.0
|
%
|
|
|
53.7
|
%
|
|
|
49.8
|
%
|
|
|
54.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Research and development expense
|
|
$
|
8,804
|
|
|
$
|
8,846
|
|
|
$
|
25,170
|
|
|
$
|
23,308
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(403
|
)
|
|
|
(343
|
)
|
|
|
(1,190
|
)
|
|
|
(960
|
)
|
Stock-based compensation
|
|
|
(1,039
|
)
|
|
|
(652
|
)
|
|
|
(2,620
|
)
|
|
|
(1,550
|
)
|
Non-GAAP Research and development expense
|
|
$
|
7,362
|
|
|
$
|
7,851
|
|
|
$
|
21,360
|
|
|
$
|
20,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Sales and marketing expense
|
|
$
|
7,864
|
|
|
$
|
8,107
|
|
|
$
|
24,746
|
|
|
$
|
22,487
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(129
|
)
|
|
|
(128
|
)
|
|
|
(389
|
)
|
|
|
(373
|
)
|
Stock-based compensation
|
|
|
(1,188
|
)
|
|
|
(921
|
)
|
|
|
(2,876
|
)
|
|
|
(2,100
|
)
|
Non-GAAP Sales and marketing expense
|
|
$
|
6,547
|
|
|
$
|
7,058
|
|
|
$
|
21,481
|
|
|
$
|
20,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP General and administrative expense
|
|
$
|
6,695
|
|
|
$
|
4,723
|
|
|
$
|
16,981
|
|
|
$
|
13,632
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(107
|
)
|
|
|
(100
|
)
|
|
|
(315
|
)
|
|
|
(262
|
)
|
Stock-based compensation
|
|
|
(964
|
)
|
|
|
(505
|
)
|
|
|
(2,192
|
)
|
|
|
(968
|
)
|
Investigation costs
|
|
|
(1,449
|
)
|
|
|
-
|
|
|
|
(1,449
|
)
|
|
|
-
|
|
Non-GAAP General and administrative expense
|
|
$
|
4,175
|
|
|
$
|
4,118
|
|
|
$
|
13,025
|
|
|
$
|
12,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Total operating expense
|
|
$
|
23,363
|
|
|
$
|
21,676
|
|
|
$
|
70,646
|
|
|
$
|
59,427
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(639
|
)
|
|
|
(571
|
)
|
|
|
(1,894
|
)
|
|
|
(1,595
|
)
|
Stock-based compensation
|
|
|
(3,191
|
)
|
|
|
(2,078
|
)
|
|
|
(7,688
|
)
|
|
|
(4,618
|
)
|
Restructuring costs
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,749
|
)
|
|
|
-
|
|
Investigation costs
|
|
|
(1,449
|
)
|
|
|
-
|
|
|
|
(1,449
|
)
|
|
|
-
|
|
Non-GAAP Total operating expense
|
|
$
|
18,084
|
|
|
$
|
19,027
|
|
|
$
|
55,866
|
|
|
$
|
53,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP
FINANCIAL MEASURES
(in thousands, except per share data, unaudited)
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(7,070
|
)
|
|
$
|
(4,851
|
)
|
|
$
|
(29,244
|
)
|
|
$
|
(7,988
|
)
|
Depreciation
|
|
|
1,136
|
|
|
|
1,021
|
|
|
|
3,394
|
|
|
|
2,868
|
|
Stock-based compensation
|
|
|
3,335
|
|
|
|
2,140
|
|
|
|
8,013
|
|
|
|
4,763
|
|
Other (income) expense, net
|
|
|
(204
|
)
|
|
|
(105
|
)
|
|
|
(561
|
)
|
|
|
(563
|
)
|
Interest expense
|
|
|
390
|
|
|
|
223
|
|
|
|
970
|
|
|
|
904
|
|
Income tax expense
|
|
|
69
|
|
|
|
50
|
|
|
|
159
|
|
|
|
152
|
|
Restructuring costs
|
|
|
-
|
|
|
|
-
|
|
|
|
3,749
|
|
|
|
-
|
|
Investigation costs
|
|
|
1,449
|
|
|
|
-
|
|
|
|
1,449
|
|
|
|
-
|
|
Adjusted EBITDA
|
|
$
|
(895
|
)
|
|
$
|
(1,522
|
)
|
|
$
|
(12,071
|
)
|
|
$
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Net Loss
|
|
$
|
(7,070
|
)
|
|
$
|
(4,851
|
)
|
|
$
|
(29,244
|
)
|
|
$
|
(7,988
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,136
|
|
|
|
1,021
|
|
|
|
3,394
|
|
|
|
2,868
|
|
Stock-based compensation
|
|
|
3,335
|
|
|
|
2,140
|
|
|
|
8,013
|
|
|
|
4,763
|
|
Restructuring costs
|
|
|
-
|
|
|
|
-
|
|
|
|
3,749
|
|
|
|
-
|
|
Investigation costs
|
|
|
1,449
|
|
|
|
-
|
|
|
|
1,449
|
|
|
|
-
|
|
Amortization of debt issuance costs
|
|
|
18
|
|
|
|
24
|
|
|
|
57
|
|
|
|
72
|
|
Non-cash income tax expense
|
|
|
12
|
|
|
|
21
|
|
|
|
40
|
|
|
|
66
|
|
Non-GAAP Net income (loss)
|
|
$
|
(1,120
|
)
|
|
$
|
(1,645
|
)
|
|
$
|
(12,542
|
)
|
|
$
|
(219
|
)
|
Non-GAAP Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.05
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.01
|
)
|
Diluted
|
|
$
|
(0.05
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.01
|
)
|
GAAP and non-GAAP Weighted-average shares — basic and diluted
|
|
|
21,403
|
|
|
|
20,826
|
|
|
|
21,287
|
|
|
|
20,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPINJ, INC.
RECONCILIATIONS OF GAAP FINANCIAL OUTLOOK TO NON-GAAP FINANCIAL
OUTLOOK
(in thousands, except per share data, unaudited)
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2018
|
|
Forecasted Net loss
|
|
$
|
(8,800
|
)
|
Adjustments:
|
|
|
|
|
Forecasted Depreciation
|
|
|
1,170
|
|
Forecasted Stock-based compensation
|
|
|
4,600
|
|
Forecasted Other (income) expense, net
|
|
|
(216
|
)
|
Forecasted Interest expense
|
|
|
445
|
|
Forecasted Income tax expense
|
|
|
51
|
|
Adjusted EBITDA
|
|
$
|
(2,750
|
)
|
|
|
|
|
|
Forecasted Net loss
|
|
$
|
(8,800
|
)
|
Adjustments:
|
|
|
|
|
Forecasted Depreciation
|
|
|
1,170
|
|
Forecasted Stock-based compensation
|
|
|
4,600
|
|
Forecasted Amortization of debt issuance costs
|
|
|
18
|
|
Forecasted Non-cash income tax expense
|
|
|
12
|
|
Non-GAAP Net loss
|
|
$
|
(3,000
|
)
|
Non-GAAP Net loss per share — basic and diluted
|
|
$
|
(0.14
|
)
|
Weighted-average shares — basic and diluted
|
|
|
21,500
|
|
|
|
|
|
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20181029005679/en/
Source: Impinj, Inc.
Impinj, Inc.
Investor Relations, 1-206-315-4470
ir@impinj.com